GCP INTELLIGENCE

Find the assumption that changes the company.

Capital, operating economics, transactions and strategic alternatives in one decision framework.

The company is an operating system.

Growth, pricing, unit economics, working capital, talent, governance, distribution, technology, sourcing and customer concentration interact with financing and ownership. Acquisition, integration, recapitalization and succession change that system; they do not replace the operating work.

Under distress, management decisions, payroll, tax obligations, critical suppliers, loss-making activity, stakeholder coordination and a credible cash forecast matter alongside the debt stack. Research, decision frameworks and scenario tools expose those relationships. Strategy Lab tools are instruments inside this discipline, not its boundary.

The engines behind the business worlds.

Business decisions connect to the tools that can answer part of them exactly. A capital raise connects to dilution. Financing pressure connects to runway and debt. An acquisition connects to accretion. Succession connects to exit proceeds. Working-capital changes connect to cash consequences.

The arithmetic is one part of the decision, not the decision itself. Where the question needs a 13-week cash view, an inventory-aging schedule, a hedge ratio, a landed-cost comparison or another purpose-built analysis, the site states that need rather than substituting a rough approximation.

6 TOOLS FOR THIS PAGEEXAMPLE LOADED · YOUR INPUTS REPLACE IT

Capital Raise

Understand the ownership you are creating.

A priced equity round with explicit share, pool, secondary and conversion conventions.

What it calculates: Post-money = pre-money + primary capital. Round price and any pre-money pool top-up are solved simultaneously. Secondary transfers founder shares; it never funds the company.
What it does not calculate: One common-equivalent share class; no liquidation preferences, warrants or taxes. Fractional shares are retained for scenario math.
Illustrative note: principal plus user-entered accrued interest converts at the lower of discounted round price and cap / existing fully diluted shares. Cap capitalization excludes conversion, top-up and new-money shares. It is not a universal note or SAFE calculator.
Post-money SAFEs, multiple instruments, MFN and negotiated capitalization definitions require separate approved conventions. No unsupported SAFE result is manufactured.
Pool target is a minimum; an existing larger pool is not cancelled. Runway created excludes secondary proceeds and assumes constant positive burn.
What you enter: 15 inputs, each declared by you · no live quote, feed or inferred requirement
Asked from: Capital Strategy & Investor Readiness

SCENARIO TOOL

Capital Raise & Dilution

Calculated on this device.
Nothing you enter leaves your browser.

Illustrative example loaded. These are hypothetical inputs, not live market values or GCP recommendations.

RESULT · USD

Your scenario result.

Calculated on this device. Hypothetical assumptions, not a forecast.

OWNERSHIP / DILUTION / CONTROL

Who owns what after the round?

Each holder's share of the fully diluted company the engine reported, in engine order. Compare the consequence of a different raise, pool or secondary.

%OF FULLY DILUTED SHARES

Current scenarioBars are numbered; the legend names each holder

1 · FOUNDER

Current ownership60.000000 %

Shares6,000,000.000000

Percentages are the engine's own six-decimal ownership figures for one common-equivalent share class; fractional shares are retained. A holder with no shares in this scenario shows a zero-height marker, not a missing bar. Not an allocation, cap-table opinion or securities placement.

Exact ownership waterfall · shares and %

Engine-reported shares and ownership · no rounding beyond the engine's own
Holder	Shares	Current %
1 · Founder	6,000,000.000000	60.000000
2 · Employees	1,000,000.000000	10.000000
3 · Existing investors	1,000,000.000000	10.000000
4 · Unallocated pool	0.000000	0.000000
5 · Note holder	0.000000	0.000000
6 · New primary investor	2,000,000.000000	20.000000
7 · Secondary buyer	0.000000	0.000000

Keep this result as a comparison below, then change an assumption and calculate again.

Loading the ownership chart. Exact calculated results remain available below.

Complete outputs and schedules

Exact reported outputs
Output	Value	Unit
Headline post-money valuation	10,000,000.00	USD
Round price per share	1.000000	USD / share
New cash to company	2,000,000.00	USD
Cash to selling founder	0.00	USD
New primary shares	2,000,000.000000	shares
New pool shares	0.000000	shares
Note conversion shares	0.000000	shares
Founder ownership after secondary	60.0000	%
Founder dilution before secondary	15.0000	percentage points
Primary investor ownership	20.0000	%
Runway created by primary raise	20.0000	months

Ownership waterfall

Holder	Shares	Ownership %
Founder	6,000,000.000000	60.000000
Employees	1,000,000.000000	10.000000
Existing investors	1,000,000.000000	10.000000
Unallocated pool	0.000000	0.000000
Note holder	0.000000	0.000000
New primary investor	2,000,000.000000	20.000000
Secondary buyer	0.000000	0.000000

Next priced-round sensitivity (no further pool or conversions)

Next raise	Next pre-money	Current founder retained %
1,000,000.00	10,000,000.00	54.5455
2,000,000.00	10,000,000.00	50.0000
3,000,000.00	10,000,000.00	46.1538

What this calculates

Post-money = pre-money + primary capital. Round price and any pre-money pool top-up are solved simultaneously. Secondary transfers founder shares; it never funds the company.

What it does not calculate

One common-equivalent share class; no liquidation preferences, warrants or taxes. Fractional shares are retained for scenario math.
Illustrative note: principal plus user-entered accrued interest converts at the lower of discounted round price and cap / existing fully diluted shares. Cap capitalization excludes conversion, top-up and new-money shares. It is not a universal note or SAFE calculator.
Post-money SAFEs, multiple instruments, MFN and negotiated capitalization definitions require separate approved conventions. No unsupported SAFE result is manufactured.
Pool target is a minimum; an existing larger pool is not cancelled. Runway created excludes secondary proceeds and assumes constant positive burn.

What you enter

15 inputs, each declared by you. No live quote, feed, balance or requirement is inferred; a dated figure you enter stays your figure.

What the result means

The arithmetic of your inputs under the stated method, reported to two decimals. It informs a decision; it does not make one, and it is not a recommendation, valuation or eligibility determination.

Method reference: primary source ↗

Open Capital Raise & Dilution in the Strategy LabFull-width workspace, method and comparison on its own route.

A useful decision brief has a kill condition.

Define the objective and the current constraint.
Separate known facts, assumptions and missing evidence.
Compare the base, upside, downside and failure cases.
Map capital, counterparties, dependencies and timing.
Set an invalidation condition and next decision date.
Assign the owner and preserve the next option.

Research should end in a decision.

Enterprise Intelligence combines company filings, primary-source records, scenario analysis and GCP decision frameworks. Research is useful only when it changes an assumption, exposes a constraint, identifies a dependency or improves the next decision.

Third-party sources remain third-party sources; their data, methodology and terms are governed by the provider. GCP tools and frameworks are used to organize the decision without implying a partnership or endorsement.

SEC EDGAR · Company filings and insider activityNothing is sent until you search

SEC filings and insider activity

Find any company that files with the SEC, then read its annual and quarterly reports, current reports, proxy statements and insider transactions straight from EDGAR, with the date and status of every copy shown beside it.

Native insider research

Search the filing or open GCP Insider Intelligence.

This filing workspace keeps company-level Form 4 and Form 4/A research here. GCP Insider Intelligence adds recent activity, purchase and sale views, value filters and a clearly defined separate-insider cluster view from the same SEC source.

Open GCP Insider Intelligence

THE CONNECTED SYSTEM

STRATEGY. STRUCTURE. EXECUTION.Read the Decision Library

Find the assumption that changes the company.

The company is an operating system.

The engines behind the business worlds.

Understand the ownership you are creating.

Capital Raise & Dilution

Your scenario result.

Who owns what after the round?

A useful decision brief has a kill condition.

Research should end in a decision.

SEC filings and insider activity

Search the filing or open GCP Insider Intelligence.

Ask Golden Capital Partners

Explore the firm.
Examine the decision.

GCP Intelligence Brief

Who owns what after the round?